Customer revenues increased $32.1 million, or 8 percent, to $409.9 million.Second-quarter aircraft leasing and ground services revenues increased substantially from a year ago, while airline services revenues decreased, largely due to a surge in pandemic-related charter operations last year. Aircraft leasing and related revenues from external customers for the quarter increased $16.7 million from seventeen more leases of Boeing 767 freighters since June 2020, including five in the second quarter this year.GAAP Earnings from Continuing Operations were $79.9 million, or $1.17 per share basic, versus a loss of $105.2 million, or $1.78 per share basic, for the same period last year.The re-measurements of financial instrument values, including warrants to purchase ATSG shares, increased ATSG's second-quarter after-tax earnings by $27.6 million in 2021 and reduced them by $107.6 million in 2020. Warrant effects in this year's quarter stemmed primarily from a decrease in the traded value of ATSG shares. Government grants intended to mitigate pandemic effects on ATSG's passenger airline operations added $29.5 million to ATSG's second-quarter 2021 net income, compared with $7.6 million a year ago. Results for the second quarter also included $5.0 million in after-tax debt restructuring costs in 2021, and a $30.2 million after-tax impairment charge in 2020, primarily for four Boeing 757 freighters retired from service.Adjusted Earnings from Continuing Operations (non-GAAP) were $28.1 million, versus $32.5 million a year ago. Adjusted Earnings Per Share (non-GAAP) were $0.35 diluted, down $0.09.Adjusted Earnings from Continuing Operations and Adjusted EPS exclude the above-mentioned GAAP items and other elements from GAAP results that differ distinctly in predictability among periods or are not closely related to operations. Adjusted EPS for both periods are based on share counts that reflect Amazon's May 2021 exercise of a portion of its ATSG warrants.Adjusted EBITDA from Continuing Operations (non-GAAP) increased $2.2 million to $127.8 million vs the prior-year quarter and by $22.2 million vs the first quarter of 2021.ATSG’s airlines, even excluding the benefit of pandemic relief grants, generated positive cash returns for the quarter, as strong growth in e-commerce-driven cargo operations offset reductions in passenger flying and increased operating expenses as a result of the pandemic.Adjusted Earnings per Share, Adjusted Earnings from Continuing Operations and Adjusted EBITDA from Continuing Operations are non-GAAP financial measures and are defined in the non-GAAP reconciliation tables at the end of this release.
Segment Results
Cargo Aircraft Management (CAM)
CAM |
| Second Quarter |
| First Half | ||||||||
($ in thousands) |
| 2021 |
|
| 2020 |
|
| 2021 |
|
| 2020 |
|
Aircraft leasing and related revenues |
| 93,624 |
|
| 79,345 |
|
| 181,853 |
|
| 157,954 |
|
Lease incentive amortization |
| (5,030 | ) |
| (4,475 | ) |
| (9,982 | ) |
| (8,921 | ) |
Total CAM revenues |
| 88,594 |
|
| 74,870 |
|
| 171,871 |
|
| 149,033 |
|
Depreciation expense |
| 50,012 |
|
| 42,024 |
|
| 97,007 |
|
| 85,071 |
|
Allocated interest expense |
| 9,669 |
|
| 9,707 |
|
| 18,895 |
|
| 19,962 |
|
Segment earnings, pretax |
| 22,554 |
|
| 19,640 |
|
| 44,016 |
|
| 35,460 |
|
ACMI Services
ACMI Services |
| Second Quarter |
| First Half |
| ||||
($ in thousands) |
| 2021 |
| 2020 |
| 2021 |
| 2020 |
|
Revenues |
| 273,301 |
| 287,604 |
| 520,432 |
| 571,769 |
|
Allocated interest expense |
| 4,473 |
| 5,645 |
| 8,996 |
| 10,946 |
|
Segment earnings, inclusive of government grants, pretax |
| 44,762 |
| 29,505 |
| 66,021 |
| 47,883 |
|
Other Activities
Other |
| Second Quarter |
| First Half | |||||||||||
($ in thousands) |
| 2021 | 2020 |
| 2021 | 2020 |
| ||||||||
Total Revenues |
| $ | 97,236 |
| $ | 77,056 |
|
| $ | 190,934 |
| $ | 157,092 |
|
|
Revenues from external customers |
| 69,901 |
| 40,240 |
|
| 138,062 |
| 98,620 |
|
| ||||
Pretax Earnings (Loss) |
| 3,161 |
| (2,244 | ) |
| 3,550 |
| (2,191 | ) |
|
AIR TRANSPORT SERVICES GROUP, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS (In thousands, except per share data) | |||||||||||||||
| Three Months Ended |
| Six Months Ended | ||||||||||||
| June 30, |
| June 30, | ||||||||||||
| 2021 |
|
| 2020 |
|
| 2021 |
|
| 2020 |
| ||||
REVENUES | $ | 409,872 |
|
| $ | 377,794 |
|
| $ | 785,960 |
|
| $ | 767,071 |
|
|
|
|
|
|
|
|
| ||||||||
OPERATING EXPENSES |
|
|
|
|
|
|
| ||||||||
Salaries, wages and benefits | 141,524 |
|
| 119,503 |
|
| 283,540 |
|
| 245,034 |
| ||||
Depreciation and amortization | 75,633 |
|
| 68,291 |
|
| 146,684 |
|
| 137,633 |
| ||||
Maintenance, materials and repairs | 45,913 |
|
| 43,704 |
|
| 87,920 |
|
| 85,381 |
| ||||
Fuel | 36,592 |
|
| 36,787 |
|
| 67,034 |
|
| 80,586 |
| ||||
Contracted ground and aviation services | 18,794 |
|
| 13,546 |
|
| 33,597 |
|
| 27,895 |
| ||||
Travel | 18,501 |
|
| 17,315 |
|
| 36,905 |
|
| 38,972 |
| ||||
Landing and ramp | 3,026 |
|
| 2,772 |
|
| 6,135 |
|
| 5,517 |
| ||||
Rent | 5,726 |
|
| 5,198 |
|
| 11,594 |
|
| 8,684 |
| ||||
Insurance | 3,068 |
|
| 2,508 |
|
| 6,204 |
|
| 4,176 |
| ||||
Other operating expenses | 14,750 |
|
| 15,738 |
|
| 31,173 |
|
| 30,954 |
| ||||
Government grants | (38,274 | ) |
| (9,821 | ) |
| (66,304 | ) |
| (9,821 | ) | ||||
Impairment of aircraft and related assets | — |
|
| 39,075 |
|
| — |
|
| 39,075 |
| ||||
| 325,253 |
|
| 354,616 |
|
| 644,482 |
|
| 694,086 |
| ||||
|
|
|
|
|
|
|
| ||||||||
OPERATING INCOME | 84,619 |
|
| 23,178 |
|
| 141,478 |
|
| 72,985 |
| ||||
OTHER INCOME (EXPENSE) |
|
|
|
|
|
|
| ||||||||
Interest income | 9 |
|
| 12 |
|
| 28 |
|
| 124 |
| ||||
Non-service component of retiree benefit credits (costs) | 4,456 |
|
| 2,898 |
|
| 8,913 |
|
| 5,796 |
| ||||
Debt issuance costs | (6,505 | ) |
| — |
|
| (6,505 | ) |
| — |
| ||||
Net gain (loss) on financial instruments | 35,703 |
|
| (109,723 | ) |
| 45,175 |
|
| (2,679 | ) | ||||
Gain (loss) from non-consolidated affiliates | 965 |
|
| (6,513 | ) |
| (218 | ) |
| (9,277 | ) | ||||
Interest expense | (15,021 | ) |
| (16,045 | ) |
| (29,543 | ) |
| (32,368 | ) | ||||
| 19,607 |
|
| (129,371 | ) |
| 17,850 |
|
| (38,404 | ) | ||||
|
|
|
|
|
|
|
| ||||||||
EARNINGS (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES | 104,226 |
|
| (106,193 | ) |
| 159,328 |
|
| 34,581 |
| ||||
INCOME TAX EXPENSE | (24,357 | ) |
| 1,031 |
|
| (37,169 | ) |
| (6,010 | ) | ||||
|
|
|
|
|
|
|
| ||||||||
EARNINGS (LOSS) FROM CONTINUING OPERATIONS | 79,869 |
|
| (105,162 | ) |
| 122,159 |
|
| 28,571 |
| ||||
|
|
|
|
|
|
|
| ||||||||
EARNINGS FROM DISCONTINUED OPERATIONS, NET OF TAX | 65 |
|
| 236 |
|
| 65 |
|
| 4,008 |
| ||||
NET EARNINGS (LOSS) | $ | 79,934 |
|
| $ | (104,926 | ) |
| $ | 122,224 |
|
| $ | 32,579 |
|
|
|
|
|
|
|
|
| ||||||||
EARNINGS PER SHARE - CONTINUING OPERATIONS |
|
|
|
|
|
|
| ||||||||
Basic | $ | 1.17 |
|
| $ | (1.78 | ) |
| $ | 1.91 |
|
| $ | 0.48 |
|
Diluted | $ | 0.74 |
|
| $ | (1.78 | ) |
| $ | 1.23 |
|
| $ | 0.14 |
|
|
|
|
|
|
|
|
| ||||||||
WEIGHTED AVERAGE SHARES - CONTINUING OPERATIONS |
|
|
|
|
|
|
| ||||||||
Basic | 68,206 |
|
| 59,130 |
|
| 63,851 |
|
| 59,085 |
| ||||
Diluted | 72,964 |
|
| 59,130 |
|
| 73,849 |
|
| 68,104 |
|
AIR TRANSPORT SERVICES GROUP, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands, except share data) | |||||||
| June 30, |
| December 31, | ||||
| 2021 |
|
| 2020 |
| ||
ASSETS |
|
|
| ||||
CURRENT ASSETS: |
|
|
| ||||
Cash and cash equivalents | $ | 84,909 |
|
| $ | 39,719 |
|
Accounts receivable, net of allowance of $890 in 2021 and $997 in 2020 | 176,146 |
|
| 153,511 |
| ||
Inventory | 44,501 |
|
| 40,410 |
| ||
Prepaid supplies and other | 27,931 |
|
| 39,096 |
| ||
TOTAL CURRENT ASSETS | 333,487 |
|
| 272,736 |
| ||
|
|
|
| ||||
Property and equipment, net | 2,097,256 |
|
| 1,939,776 |
| ||
Customer incentive | 114,510 |
|
| 126,007 |
| ||
Goodwill and acquired intangibles | 511,001 |
|
| 516,290 |
| ||
Operating lease assets | 63,925 |
|
| 68,824 |
| ||
Other assets | 90,675 |
|
| 78,112 |
| ||
TOTAL ASSETS | $ | 3,210,854 |
|
| $ | 3,001,745 |
|
|
|
|
| ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
| ||||
CURRENT LIABILITIES: |
|
|
| ||||
Accounts payable | $ | 172,286 |
|
| $ | 141,425 |
|
Accrued salaries, wages and benefits | 58,888 |
|
| 56,506 |
| ||
Accrued expenses | 18,213 |
|
| 19,005 |
| ||
Current portion of debt obligations | 622 |
|
| 13,746 |
| ||
Current portion of lease obligations | 16,889 |
|
| 17,784 |
| ||
Unearned revenue and grants | 68,970 |
|
| 53,522 |
| ||
TOTAL CURRENT LIABILITIES | 335,868 |
|
| 301,988 |
| ||
Long term debt | 1,398,470 |
|
| 1,465,331 |
| ||
Stock warrant obligations | 63,085 |
|
| 103,474 |
| ||
Post-retirement obligations | 25,626 |
|
| 35,099 |
| ||
Long term lease obligations | 47,192 |
|
| 51,128 |
| ||
Other liabilities | 47,183 |
|
| 47,963 |
| ||
Deferred income taxes | 178,703 |
|
| 141,265 |
| ||
|
|
|
| ||||
STOCKHOLDERS’ EQUITY: |
|
|
| ||||
Preferred stock, 20,000,000 shares authorized, including 75,000 Series A Junior Participating Preferred Stock | — |
|
| — |
| ||
Common stock, par value $0.01 per share; 150,000,000 shares authorized; 74,202,815 and 59,560,036 shares issued and outstanding in 2021 and 2020, respectively | 742 |
|
| 596 |
| ||
Additional paid-in capital | 989,611 |
|
| 855,547 |
| ||
Retained earnings | 200,234 |
|
| 78,010 |
| ||
Accumulated other comprehensive loss | (75,860 | ) |
| (78,656 | ) | ||
TOTAL STOCKHOLDERS’ EQUITY | 1,114,727 |
|
| 855,497 |
| ||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $ | 3,210,854 |
|
| $ | 3,001,745 |
|
AIR TRANSPORT SERVICES GROUP, INC. AND SUBSIDIARIES PRETAX EARNINGS AND ADJUSTED PRETAX EARNINGS SUMMARY FROM CONTINUING OPERATIONS NON-GAAP RECONCILIATION (In thousands) | ||||||||||||||||
| Three Months Ended |
| Six Months Ended | |||||||||||||
| June 30, |
| June 30, | |||||||||||||
| 2021 |
| 2020 |
| 2021 |
| 2020 | |||||||||
Revenues |
|
|
|
|
|
|
| |||||||||
CAM |
|
|
|
|
|
|
| |||||||||
Aircraft leasing and related revenues | $ | 93,624 |
|
| $ | 79,345 |
|
| $ | 181,853 |
|
| $ | 157,954 |
|
|
Lease incentive amortization | (5,030 | ) |
| (4,475 | ) |
| (9,982 | ) |
| (8,921 | ) |
| ||||
Total CAM | 88,594 |
|
| 74,870 |
|
| 171,871 |
|
| 149,033 |
|
| ||||
ACMI Services | 273,301 |
|
| 287,604 |
|
| 520,432 |
|
| 571,769 |
|
| ||||
Other Activities | 97,236 |
|
| 77,056 |
|
| 190,934 |
|
| 157,092 |
|
| ||||
Total Revenues | 459,131 |
|
| 439,530 |
|
| 883,237 |
|
| 877,894 |
|
| ||||
Eliminate internal revenues | (49,259 | ) |
| (61,736 | ) |
| (97,277 | ) |
| (110,823 | ) |
| ||||
Customer Revenues | $ | 409,872 |
|
| $ | 377,794 |
|
| $ | 785,960 |
|
| $ | 767,071 |
|
|
|
|
|
|
|
|
|
| |||||||||
Pretax Earnings (Loss) from Continuing Operations |
|
|
|
|
|
| ||||||||||
CAM, inclusive of interest expense | 22,554 |
|
| 19,640 |
|
| 44,016 |
|
| 35,460 |
|
| ||||
ACMI Services, inclusive of government grants and interest expense | 44,762 |
|
| 29,505 |
|
| 66,021 |
|
| 47,883 |
|
| ||||
Other Activities | 3,161 |
|
| (2,244 | ) |
| 3,550 |
|
| (2,191 | ) |
| ||||
Net, unallocated interest expense | (870 | ) |
| (681 | ) |
| (1,624 | ) |
| (1,336 | ) |
| ||||
Impairment of aircraft and related assets | — |
|
| (39,075 | ) |
| — |
|
| (39,075 | ) |
| ||||
Non-service components of retiree benefit credit (costs) | 4,456 |
|
| 2,898 |
|
| 8,913 |
|
| 5,796 |
|
| ||||
Debt issuance costs | (6,505 | ) |
| — |
|
| (6,505 | ) |
| — |
|
| ||||
Net gain on financial instruments | 35,703 |
|
| (109,723 | ) |
| 45,175 |
|
| (2,679 | ) |
| ||||
Loss from non-consolidated affiliates | 965 |
|
| (6,513 | ) |
| (218 | ) |
| (9,277 | ) |
| ||||
Earnings (Loss) from Continuing Operations before Income Taxes (GAAP) | $ | 104,226 |
|
| $ | (106,193 | ) |
| $ | 159,328 |
|
| $ | 34,581 |
|
|
|
|
|
|
|
|
|
| |||||||||
Adjustments to Pretax Earnings |
|
|
|
|
|
| ||||||||||
Add customer incentive amortization | 5,798 |
|
| 4,896 |
|
| 11,497 |
|
| 9,753 |
|
| ||||
Less government grants | (38,274 | ) |
| (9,821 | ) |
| (66,304 | ) |
| (9,821 | ) |
| ||||
Add impairment of aircraft and related assets | — |
|
| 39,075 |
|
| — |
|
| 39,075 |
|
| ||||
Add non-service components of retiree benefit (credits) costs | (4,456 | ) |
| (2,898 | ) |
| (8,913 | ) |
| (5,796 | ) |
| ||||
Add debt issuance costs | 6,505 |
|
| — |
|
| 6,505 |
|
| — |
|
| ||||
Less net gain on financial instruments | (35,703 | ) |
| 109,723 |
|
| (45,175 | ) |
| 2,679 |
|
| ||||
Add loss from non-consolidated affiliates | (965 | ) |
| 6,513 |
|
| 218 |
|
| 9,277 |
|
| ||||
Adjusted Pretax Earnings (non-GAAP) | $ | 37,131 |
|
| $ | 41,295 |
|
| $ | 57,156 |
|
| $ | 79,748 |
|
|
Adjusted Pretax Earnings excludes certain items included in GAAP based pretax earnings (loss) from continuing operations because they are distinctly different in their predictability among periods or not closely related to our operations. Presenting this measure provides investors with a comparative metric of fundamental operations, while highlighting changes to certain items among periods. Adjusted Pretax Earnings should not be considered an alternative to Earnings from Continuing Operations Before Income Taxes or any other performance measure derived in accordance with GAAP.
AIR TRANSPORT SERVICES GROUP, INC. AND SUBSIDIARIES ADJUSTED EARNINGS FROM CONTINUING OPERATIONS BEFORE INTEREST, TAXES, DEPRECIATION AND AMORTIZATION NON-GAAP RECONCILIATION (In thousands) | |||||||||||||||
| Three Months Ended |
| Six Months Ended | ||||||||||||
| June 30, |
| June 30, | ||||||||||||
| 2021 |
| 2020 |
| 2021 |
| 2020 | ||||||||
|
|
|
|
|
|
|
| ||||||||
Earnings (Loss) from Continuing Operations Before Income Taxes | $ | 104,226 |
|
| $ | (106,193 | ) |
| $ | 159,328 |
|
| $ | 34,581 |
|
Interest Income | (9 | ) |
| (12 | ) |
| (28 | ) |
| (124 | ) | ||||
Interest Expense | 15,021 |
|
| 16,045 |
|
| 29,543 |
|
| 32,368 |
| ||||
Depreciation and Amortization | 75,633 |
|
| 68,291 |
|
| 146,684 |
|
| 137,633 |
| ||||
EBITDA from Continuing Operations (non-GAAP) | $ | 194,871 |
|
| $ | (21,869 | ) |
| $ | 335,527 |
|
| $ | 204,458 |
|
Add customer incentive amortization | 5,798 |
|
| 4,896 |
|
| 11,497 |
|
| 9,753 |
| ||||
Less government grants | (38,274 | ) |
| (9,821 | ) |
| (66,304 | ) |
| (9,821 | ) | ||||
Add impairment of aircraft and related assets | — |
|
| 39,075 |
|
| — |
|
| 39,075 |
| ||||
Add non-service components of retiree benefit (credits) costs | (4,456 | ) |
| (2,898 | ) |
| (8,913 | ) |
| (5,796 | ) | ||||
Less debt issuance costs | 6,505 |
|
| — |
|
| 6,505 |
|
| — |
| ||||
Less net gain on financial instruments | (35,703 | ) |
| 109,723 |
|
| (45,175 | ) |
| 2,679 |
| ||||
Add loss from non-consolidated affiliates | (965 | ) |
| 6,513 |
|
| 218 |
|
| 9,277 |
| ||||
|
|
|
|
|
|
|
| ||||||||
Adjusted EBITDA (non-GAAP) | $ | 127,776 |
|
| $ | 125,619 |
|
| $ | 233,355 |
|
| $ | 249,625 |
|
Follow this site here.