The aircraft leasing giant Air Lease Corporation has just released its financial results for the three months ended March 31, 2020.
ohn L. Plueger, Chief Executive Officer and President said: “The impact of COVID-19 on the global airline and aerospace industries is unprecedented, and is only surpassed in importance by the human toll – our hearts go out to those affected. Our business has been impacted, yet we are making good progress with our many important customers on working through this situation. We are also adjusting our forward delivery schedules with Airbus and Boeing to reflect significant delays in deliveries as a result of temporary production halts and lower production rates. While we do expect continuing customer challenges, including possible airline bankruptcies and aircraft repossessions, our fleet is young, our global customer base is diversified, and our financial position is strong. We believe in the fundamentals of the global airline business and we are well-positioned for the recovery that will take place,”
Steven F. Udvar-Házy, Executive Chairman of the Board commented: “The operating environment for our airline customers is challenging in the near-term. We believe that as our customers work through these difficulties they will become increasingly attracted to leasing models to restore their fleet in an industry with fewer leasing players. With our diverse customer base, young fleet and strong financial staying power, our position in the industry will continue to strengthen. Environmental sustainability meanwhile will only continue to grow in importance, and we believe many government bailouts, especially in Europe, will be tied to some sort of sustainability goals. Our valuable order book for new aircraft will enable ALC to help our more than 100 global airline customers modernize and optimize their jet fleets, whenever older aircraft are retired from service,”.
First Quarter 2020 Results
◦ $511 million for the three months ended March 31, 2020, an increase of 9.7%
◦ $1.17 for the three months ended March 31, 2020, a decrease of 4.9%
◦ $1.61 for the three months ended March 31, 2020, a decrease of 3.6%
◦ Pre-tax profit margin of 33.6% for the three months ended March 31, 2020, compared to 37.5% for the same period in 2019
◦ Adjusted pre-tax profit margin of 35.7% for the three months ended March 31, 2020, compared to 40.3% for the same period in 2019
◦ Pre-tax return on common equity of 13.8% for the trailing twelve months ended March 31, 2020, compared to 14.7% for the trailing twelve months ended March 31, 2019
◦ Adjusted pre-tax return on common equity of 14.9% for the trailing twelve months ended March 31, 2020, compared to 15.9% for the trailing twelve months ended March 31, 2019
First Quarter 2020 Highlights
The global pandemic resulting from the coronavirus (“COVID-19”) has disrupted some of our operations, the operations of our lessees, aircraft manufacturers and suppliers beginning in the first quarter of 2020. The COVID-19 pandemic has resulted in governmental authorities around the world implementing numerous measures to try to contain the virus. It is unclear how long these measures will remain in place, and if they will remain in place in some form for an extended period of time. Accordingly, we have experienced the following impacts to our business:
Given the dynamic nature of this situation, we cannot reasonably estimate the impacts of COVID-19 on our business, results of operations and financial condition for the foreseeable future.
___________________________________________________
(1)
|
Collection Rate is defined as the sum of cash collected from lease rentals and maintenance reserves, and includes cash recovered from outstanding receivables from previous periods, as a percentage of the total contracted receivables due for the period. The Collection Rate is calculated after giving effect to lease deferral arrangements made as of May 7, 2020.
|
(2)
|
The Lease Utilization Rate is calculated based on the number of days each aircraft was subject to a lease or letter of intent during the period, weighted by the net book value of the aircraft.
|
The following table summarizes our operating results for the three months ended March 31, 2020 and 2019 (in thousands, except per share amounts and percentages):
Three Months Ended
March 31, | |||||||||||||
2020
|
2019
|
$ change
|
% change
| ||||||||||
Revenues
|
$
|
511,387
|
$
|
466,051
|
$
|
45,336
|
9.7
|
%
| |||||
Income before taxes
|
$
|
171,672
|
$
|
174,944
|
$
|
(3,272
|
)
|
(1.9
|
)%
| ||||
Net income available to common stockholders
|
$
|
133,307
|
$
|
138,094
|
$
|
(4,787
|
)
|
(3.5
|
)%
| ||||
Adjusted net income before income taxes(1)
|
$
|
182,785
|
$
|
187,658
|
$
|
(4,873
|
)
|
(2.6
|
)%
| ||||
Diluted earnings per share
|
$
|
1.17
|
$
|
1.23
|
$
|
(0.06
|
)
|
(4.9
|
)%
| ||||
Adjusted diluted earnings per share before income taxes(1)
|
$
|
1.61
|
$
|
1.67
|
$
|
(0.06
|
)
|
(3.6
|
)%
| ||||
___________________________ |
(1)
| Adjusted net income before income taxes and adjusted diluted earnings per share before income taxes have been adjusted to exclude the effects of certain non-cash items, one-time or non-recurring items, that are not expected to continue in the future and certain other items. See note 1 under the Consolidated Statements of Income included in this earnings release for a discussion of the non-GAAP measures adjusted net income before income taxes and adjusted diluted earnings per share before income taxes and a reconciliation to their most comparable GAAP financial measures. |
Revenues increased $45 million or 10% to $511 million for the three months ended March 31, 2020, as compared to the three months ended March 31, 2019. This increase was principally driven by the continued growth of our fleet, partially offset by a reduction in end of lease revenue recognized in the period as compared to the same period in the prior year. During the three months ended March 31, 2019, we recognized $20 million in end of lease revenue in connection with an airline bankruptcy whereas we did not recognize any end of lease revenue in the current period.
Income before taxes decreased $3 million or 2% to $172 million for the three months ended March 31, 2020, as compared to the three months ended March 31, 2019. The decrease was principally driven by the reduction in end of lease revenue, partially offset by the continued growth of our fleet.
Flight Equipment Portfolio
Our owned fleet grew by 2.8% to a net book value of $19.2 billion as of March 31, 2020 compared to $18.7 billion as of December 31, 2019. As of March 31, 2020, our fleet was comprised of 300 aircraft in our operating lease portfolio, a weighted-average age and a weighted-average remaining lease term of 3.7 years and 7.2 years, respectively, and 82 managed aircraft. As of March 31, 2020, we had a globally diversified customer base of 108 airlines in 61 countries.
During the quarter ended March 31, 2020, we took delivery of eight aircraft from our order book, purchased one aircraft from the secondary market and sold three aircraft from our held for sale portfolio, ending the quarter with 300 owned aircraft in our operating lease portfolio. Approximately 75% of the net book value of our fleet were leased to flag carriers or airlines that have some form of governmental ownership.
The following table summarizes the key portfolio metrics of our flight equipment subject to operating lease as of March 31, 2020 and December 31, 2019:
March 31, 2020
|
December 31, 2019
| |||||
Aggregate fleet net book value
|
$
|
19.2 billion
|
$
|
18.7 billion
| ||
Weighted-average fleet age(1)
|
3.7 years
|
3.5 years
| ||||
Weighted-average remaining lease term(1)
|
7.2 years
|
7.2 years
| ||||
Owned fleet(2)
|
300
|
292
| ||||
Managed fleet(2)
|
82
|
83
| ||||
Aircraft on order
|
399
|
413
| ||||
Aircraft purchase options(3)
|
25
|
70
| ||||
Total
|
806
|
858
| ||||
Current fleet contracted rentals
|
$
|
14.2 billion
|
$
|
14.1 billion
| ||
Committed fleet rentals
|
$
|
14.6 billion
|
$
|
15.0 billion
| ||
Total committed rentals
|
$
|
28.8 billion
|
$
|
29.1 billion
| ||
___________________________ |
(1) |
Weighted-average fleet age and remaining lease term calculated based on net book value.
|
(2)
|
As of March 31, 2020 and December 31, 2019, we had five and eight aircraft, respectively, classified as flight equipment held for sale which are included in Other assets on the Consolidated Balance Sheet. All of these aircraft are excluded from the owned fleet count and included in our managed fleet count.
|
(3)
|
As of March 31, 2020, we had options to acquire up to 25 Airbus A220 aircraft. As of December 31, 2019, we had options to acquire up to 45 Boeing 737-8 MAX aircraft, that have since expired without being exercised, and up to 25 Airbus A220 aircraft.
|
The following table details the regional concentration of our flight equipment subject to operating leases:
March 31, 2020
|
December 31, 2019
| ||||
Region
|
% of Net Book Value
|
% of Net Book Value
| |||
Europe
|
29.2
|
%
|
29.0
|
%
| |
Asia (excluding China)
|
27.7
|
%
|
26.7
|
%
| |
China
|
15.0
|
%
|
15.7
|
%
| |
The Middle East and Africa
|
12.1
|
%
|
12.0
|
%
| |
Central America, South America and Mexico
|
5.8
|
%
|
6.0
|
%
| |
U.S. and Canada
|
5.1
|
%
|
5.3
|
%
| |
Pacific, Australia and New Zealand
|
5.1
|
%
|
5.3
|
%
| |
Total
|
100.0
|
%
|
100.0
|
%
|
The following table details the composition of our flight equipment subject to operating leases by aircraft type:
March 31, 2020
|
December 31, 2019
| ||||||||
Aircraft type
|
Number of
Aircraft |
% of Total
|
Number of
Aircraft |
% of Total
| |||||
Airbus A319-100
|
1
|
0.3
|
%
|
1
|
0.3
|
%
| |||
Airbus A320-200
|
21
|
7.0
|
%
|
21
|
7.2
|
%
| |||
Airbus A320-200neo
|
15
|
5.0
|
%
|
13
|
4.5
|
%
| |||
Airbus A321-200
|
28
|
9.3
|
%
|
28
|
9.6
|
%
| |||
Airbus A321-200neo
|
39
|
13.1
|
%
|
35
|
12.0
|
%
| |||
Airbus A330-200
|
12
|
4.0
|
%
|
12
|
4.1
|
%
| |||
Airbus A330-300
|
8
|
2.7
|
%
|
7
|
2.4
|
%
| |||
Airbus A330-900neo
|
7
|
2.3
|
%
|
7
|
2.4
|
%
| |||
Airbus A350-900
|
10
|
3.3
|
%
|
10
|
3.4
|
%
| |||
Boeing 737-700
|
4
|
1.3
|
%
|
4
|
1.4
|
%
| |||
Boeing 737-800
|
85
|
28.4
|
%
|
85
|
29.1
|
%
| |||
Boeing 737-8 MAX
|
15
|
5.0
|
%
|
15
|
5.1
|
%
| |||
Boeing 767-300ER
|
—
|
—
|
%
|
1
|
0.3
|
%
| |||
Boeing 777-200ER
|
1
|
0.3
|
%
|
1
|
0.3
|
%
| |||
Boeing 777-300ER
|
24
|
8.0
|
%
|
24
|
8.2
|
%
| |||
Boeing 787-9
|
23
|
7.7
|
%
|
23
|
8.0
|
%
| |||
Boeing 787-10
|
6
|
2.0
|
%
|
4
|
1.4
|
%
| |||
Embraer E190
|
1
|
0.3
|
%
|
1
|
0.3
|
%
| |||
Total
|
300
|
100.0
|
%
|
292
|
100.0
|
%
|
Debt Financing Activities
We ended the first quarter of 2020 with total debt financing, net of discounts and issuance costs, of $14.4 billion, resulting in a debt to equity ratio of 2.51:1.
Our debt financing was comprised of unsecured debt of $14.2 billion representing 97.6% of our debt portfolio as of March 31, 2020 as compared to 96.6% as of December 31, 2019. Our fixed rate debt represented 86.4% of our debt portfolio as of March 31, 2020 as compared to 88.4% as of December 31, 2019. Our composite cost of funds decreased to 3.16% as of March 31, 2020 as compared to 3.34% as of December 31, 2019.
During the three months ended March 31, 2020, we issued $1.4 billion of Medium-Term Notes comprised of (i) $750 million due 2025 at a fixed rate of 2.30% and (ii) $650 million due 2030 at a fixed rate of 3.00%. In addition, we increased the aggregate capacity of our committed unsecured revolving credit facility by $250 million to $6.1 billion, ending the quarter with total liquidity $6.3 billion. On May 5, 2020, commitments totaling approximately $93 million of our committed unsecured revolving credit facility matured. As of May 7, 2020, after giving effect to the commitments that matured on May 5, 2020, the aggregate capacity of our committed unsecured revolving credit facility was approximately $6.0 billion.
Our debt financing was comprised of the following at March 31, 2020 and December 31, 2019 (dollars in thousands):
March 31, 2020
|
December 31, 2019
| ||||||
Unsecured
| |||||||
Senior notes
|
$
|
12,834,333
|
$
|
12,357,811
| |||
Term financings
|
877,950
|
883,050
| |||||
Revolving credit facility
|
515,000
|
20,000
| |||||
Total unsecured debt financing
|
14,227,283
|
13,260,861
| |||||
Secured
| |||||||
Term financings
|
322,320
|
428,824
| |||||
Export credit financing
|
29,947
|
31,610
| |||||
Total secured debt financing
|
352,267
|
460,434
| |||||
Total debt financing
|
14,579,550
|
13,721,295
| |||||
Less: Debt discounts and issuance costs
|
(164,929)
|
(142,429)
| |||||
Debt financing, net of discounts and issuance costs
|
$
|
14,414,621
|
$
|
13,578,866
| |||
Selected interest rates and ratios:
| |||||||
Composite interest rate(1)
|
3.16
|
%
|
3.34
|
%
| |||
Composite interest rate on fixed-rate debt(1)
|
3.31
|
%
|
3.39
|
%
| |||
Percentage of total debt at fixed-rate
|
86.41
|
%
|
88.40
|
%
| |||
_________________________
(1) This rate does not include the effect of upfront fees, facility fees, undrawn fees or amortization of debt discounts and issuance costs.
|
Air Lease Corporation and Subsidiaries
CONSOLIDATED BALANCE SHEETS
(In thousands, except share and par value amounts)
| ||||||||
March 31, 2020
|
December 31, 2019
| |||||||
(unaudited)
| ||||||||
Assets
| ||||||||
Cash and cash equivalents
|
$
|
732,719
|
$
|
317,488
| ||||
Restricted cash
|
20,662
|
20,573
| ||||||
Flight equipment subject to operating leases
|
21,976,429
|
21,286,154
| ||||||
Less accumulated depreciation
|
(2,754,068
|
)
|
(2,581,817
|
)
| ||||
19,222,361
|
18,704,337
| |||||||
Deposits on flight equipment purchases
|
1,576,508
|
1,564,188
| ||||||
Other assets
|
1,130,095
|
1,102,569
| ||||||
Total assets
|
$
|
22,682,345
|
$
|
21,709,155
| ||||
Liabilities and Shareholders’ Equity
| ||||||||
Accrued interest and other payables
|
$
|
491,251
|
$
|
516,497
| ||||
Debt financing, net of discounts and issuance costs
|
14,414,621
|
13,578,866
| ||||||
Security deposits and maintenance reserves on flight equipment leases
|
1,122,957
|
1,097,061
| ||||||
Rentals received in advance
|
134,779
|
143,692
| ||||||
Deferred tax liability
|
782,368
|
749,495
| ||||||
Total liabilities
|
$
|
16,945,976
|
$
|
16,085,611
| ||||
Shareholders’ Equity
| ||||||||
Preferred Stock, $0.01 par value; 50,000,000 shares authorized; 10,000,000 shares of 6.150% Fixed-to-Floating Rate Non-Cumulative Perpetual Preferred Stock, Series A (aggregate liquidation preference of $250,000) issued and outstanding at March 31, 2020 and December 31, 2019, respectively
|
100
|
100
| ||||||
Class A common stock, $0.01 par value; 500,000,000 shares authorized; 113,639,911 and 113,350,267 shares issued and outstanding at March 31, 2020 and December 31, 2019, respectively
|
1,136
|
1,134
| ||||||
Class B non-voting common stock, $0.01 par value; authorized 10,000,000 shares; no shares issued or outstanding
|
—
|
—
| ||||||
Paid-in capital
|
2,775,640
|
2,777,601
| ||||||
Retained earnings
|
2,962,368
|
2,846,106
| ||||||
Accumulated other comprehensive loss
|
(2,875
|
)
|
(1,397
|
)
| ||||
Total shareholders’ equity
|
$
|
5,736,369
|
$
|
5,623,544
| ||||
Total liabilities and shareholders’ equity
|
$
|
22,682,345
|
$
|
21,709,155
|
Air Lease Corporation and Subsidiaries
CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except share, per share amounts and percentages)
| |||||||
Three Months Ended
March 31,
| |||||||
2020
|
2019
| ||||||
(unaudited)
| |||||||
Revenues
| |||||||
Rental of flight equipment
|
$
|
496,687
|
$
|
455,739
| |||
Aircraft sales, trading and other
|
14,700
|
10,312
| |||||
Total revenues
|
511,387
|
466,051
| |||||
Expenses
| |||||||
Interest
|
107,541
|
89,220
| |||||
Amortization of debt discounts and issuance costs
|
10,528
|
8,540
| |||||
Interest expense
|
118,069
|
97,760
| |||||
Depreciation of flight equipment
|
188,895
|
159,471
| |||||
Selling, general and administrative
|
28,322
|
29,702
| |||||
Stock-based compensation
|
4,429
|
4,174
| |||||
Total expenses
|
339,715
|
291,107
| |||||
Income before taxes
|
171,672
|
174,944
| |||||
Income tax expense
|
(34,521)
|
(36,850)
| |||||
Net income
|
$
|
137,151
|
$
|
138,094
| |||
Preferred stock dividends
|
(3,844)
|
—
| |||||
Net income available to common stockholders
|
$
|
133,307
|
$
|
138,094
| |||
Earnings per share of common stock
| |||||||
Basic
|
$
|
1.17
|
$
|
1.24
| |||
Diluted
|
$
|
1.17
|
$
|
1.23
| |||
Weighted-average shares outstanding
| |||||||
Basic
|
113,471,945
|
111,018,279
| |||||
Diluted
|
113,785,028
|
112,380,856
| |||||
Other financial data
| |||||||
Pre-tax profit margin
|
33.6
|
%
|
37.5
|
%
| |||
Adjusted net income before income taxes(1)
|
$
|
182,785
|
$
|
187,658
| |||
Adjusted pre-tax profit margin(1)
|
35.7
|
%
|
40.3
|
%
| |||
Adjusted diluted earnings per share before income taxes(1)
|
$
|
1.61
|
$
|
1.67
| |||
Pre-tax return on common equity (trailing twelve months)
|
13.8
|
%
|
14.7
|
%
| |||
Adjusted pre-tax return on common equity (trailing twelve months)(1)
|
14.9
|
%
|
15.9
|
%
| |||
___________________________ |
(1) |
Adjusted net income before income taxes (defined as net income available to common stockholders excluding the effects of certain non-cash items, one-time or non-recurring items, that are not expected to continue in the future and certain other items), adjusted pre-tax profit margin (defined as adjusted net income before income taxes divided by total revenues), adjusted diluted earnings per share before income taxes (defined as adjusted net income before income taxes divided by the weighted average diluted common shares outstanding) and adjusted pre-tax return on common equity (defined as adjusted net income before income taxes divided by average common shareholders' equity) are measures of operating performance that are not defined by GAAP and should not be considered as an alternative to net income available to common stockholders, pre-tax profit margin, earnings per share, diluted earnings per share and pre-tax return on common equity, or any other performance measures derived in accordance with GAAP. Adjusted net income before income taxes, adjusted pre-tax profit margin, adjusted diluted earnings per share before income taxes and adjusted pre-tax return on common equity are presented as supplemental disclosure because management believes they provide useful information on our earnings from ongoing operations.
|
Management and our board of directors use adjusted net income before income taxes, adjusted pre-tax profit margin, adjusted diluted earnings per share before income taxes and adjusted pre-tax return on common equity to assess our consolidated financial and operating performance. Management believes these measures are helpful in evaluating the operating performance of our ongoing operations and identifying trends in our performance, because they remove the effects of certain non-cash items, one-time or non-recurring items that are not expected to continue in the future and certain other items from our operating results. Adjusted net income before income taxes, adjusted pre-tax profit margin, adjusted diluted earnings per share before income taxes and adjusted pre-tax return on common equity, however, should not be considered in isolation or as a substitute for analysis of our operating results or cash flows as reported under GAAP. Adjusted net income before income taxes, adjusted pre-tax profit margin, adjusted diluted earnings per share before income taxes and adjusted pre-tax return on common equity do not reflect our cash expenditures or changes in our cash requirements for our working capital needs. In addition, our calculation of adjusted net income before income taxes, adjusted pre-tax profit margin, adjusted diluted earnings per share before income taxes and adjusted pre-tax return on common equity may differ from the adjusted net income before income taxes, adjusted pre-tax profit margin, adjusted diluted earnings per share before income taxes and adjusted pre-tax return on common equity or analogous calculations of other companies in our industry, limiting their usefulness as a comparative measure.
|
The following tables show the reconciliation of net income available to common stockholders to adjusted net income before income taxes and adjusted pre-tax profit margin (in thousands, except percentages):
Three Months Ended
March 31, | |||||||
2020
|
2019
| ||||||
(unaudited)
| |||||||
Reconciliation of net income available to common stockholders to adjusted net income before income taxes and adjusted pre-tax profit margin:
| |||||||
Net income available to common stockholders
|
$
|
133,307
|
$
|
138,094
| |||
Amortization of debt discounts and issuance costs
|
10,528
|
8,540
| |||||
Stock-based compensation
|
4,429
|
4,174
| |||||
Provision for income taxes
|
34,521
|
36,850
| |||||
Adjusted net income before income taxes
|
$
|
182,785
|
$
|
187,658
| |||
Total revenues
|
$
|
511,387
|
$
|
466,051
| |||
Adjusted pre-tax profit margin(1)
|
35.7
|
%
|
40.3
|
%
| |||
_________________________
(1) Adjusted pre-tax profit margin is adjusted net income before income taxes divided by total revenues.
|
The following table shows the reconciliation of net income available to common stockholders to adjusted diluted earnings per share before income taxes (in thousands, except share and per share amounts):
Three Months Ended
March 31, | ||||||
2020
|
2019
| |||||
(unaudited)
| ||||||
Reconciliation of net income available to common stockholders to adjusted diluted earnings per share before income taxes:
| ||||||
Net income available to common stockholders
|
$
|
133,307
|
$
|
138,094
| ||
Amortization of debt discounts and issuance costs
|
10,528
|
8,540
| ||||
Stock-based compensation
|
4,429
|
4,174
| ||||
Provision for income taxes
|
34,521
|
36,850
| ||||
Adjusted net income before income taxes
|
$
|
182,785
|
$
|
187,658
| ||
Weighted-average diluted common shares outstanding
|
113,785,028
|
112,380,856
| ||||
Adjusted diluted earnings per share before income taxes
|
$
|
1.61
|
$
|
1.67
|
The following table shows the reconciliation of net income available to common stockholders to adjusted pre-tax return on common equity (in thousands, except percentages):
Trailing Twelve Months Ended
March 31, | |||||||
2020
|
2019
| ||||||
(unaudited)
| |||||||
Reconciliation of net income available to common stockholders to adjusted pre-tax return on common equity:
| |||||||
Net income available to common stockholders
|
$
|
570,376
|
$
|
538,278
| |||
Amortization of debt discounts and issuance costs
|
38,679
|
33,224
| |||||
Stock-based compensation
|
21,000
|
18,220
| |||||
Provision for income taxes
|
146,235
|
135,485
| |||||
Adjusted net income before income taxes
|
$
|
776,290
|
$
|
725,207
| |||
Common shareholders' equity as of the beginning of the period
|
$
|
4,923,817
|
$
|
4,226,623
| |||
Common shareholders' equity as of the end of the period
|
5,486,369
|
4,923,817
| |||||
Average common shareholders' equity
|
$
|
5,205,093
|
$
|
4,575,220
| |||
Adjusted pre-tax return on common equity
|
14.9
|
%
|
15.9
|
%
|
Air Lease Corporation and Subsidiaries
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
| ||||||||
Three Months Ended
March 31, | ||||||||
2020
|
2019
| |||||||
(unaudited)
| ||||||||
Operating Activities
| ||||||||
Net income
|
$
|
137,151
|
$
|
138,094
| ||||
Adjustments to reconcile net income to net cash provided by operating activities:
| ||||||||
Depreciation of flight equipment
|
188,895
|
159,471
| ||||||
Stock-based compensation
|
4,429
|
4,174
| ||||||
Deferred taxes
|
33,302
|
36,825
| ||||||
Amortization of debt discounts and issuance costs
|
10,528
|
8,540
| ||||||
Amortization of prepaid lease costs
|
10,454
|
7,180
| ||||||
Gain on aircraft sales, trading and other activity
|
(5,554
|
)
|
(17,167
|
)
| ||||
Changes in operating assets and liabilities:
| ||||||||
Other assets
|
(88,411
|
)
|
(93,788
|
)
| ||||
Accrued interest and other payables
|
(47,858
|
)
|
20,789
| |||||
Rentals received in advance
|
(8,913
|
)
|
(2,869
|
)
| ||||
Net cash provided by operating activities
|
234,023
|
261,249
| ||||||
Investing Activities
| ||||||||
Acquisition of flight equipment under operating lease
|
(511,232
|
)
|
(725,300
|
)
| ||||
Payments for deposits on flight equipment purchases
|
(174,589
|
)
|
(305,284
|
)
| ||||
Proceeds from aircraft sales, trading and other activity
|
65,070
|
247,264
| ||||||
Acquisition of aircraft furnishings, equipment and other assets
|
(51,576
|
)
|
(111,162
|
)
| ||||
Net cash used in investing activities
|
(672,327
|
)
|
(894,482
|
)
| ||||
Financing Activities
| ||||||||
Issuance of common stock upon exercise of options
|
2,025
|
440
| ||||||
Cash dividends paid on Class A common stock
|
(17,003
|
)
|
(14,421
|
)
| ||||
Preferred dividends paid
|
(3,844
|
)
|
—
| |||||
Tax withholdings on stock-based compensation
|
(8,413
|
)
|
(3,587
|
)
| ||||
Net change in unsecured revolving facility
|
495,000
|
225,000
| ||||||
Proceeds from debt financings
|
1,449,873
|
995,779
| ||||||
Payments in reduction of debt financings
|
(1,093,268
|
)
|
(896,098
|
)
| ||||
Net proceeds from preferred stock issuance
|
—
|
242,241
| ||||||
Debt issuance costs
|
(2,902
|
)
|
(2,455
|
)
| ||||
Security deposits and maintenance reserve receipts
|
50,083
|
73,145
| ||||||
Security deposits and maintenance reserve disbursements
|
(17,927
|
)
|
(11,567
|
)
| ||||
Net cash provided by financing activities
|
853,624
|
608,477
| ||||||
Net increase/(decrease) in cash
|
415,320
|
(24,756
|
)
| |||||
Cash, cash equivalents and restricted cash at beginning of period
|
338,061
|
322,998
| ||||||
Cash, cash equivalents and restricted cash at end of period
|
$
|
753,381
|
$
|
298,242
| ||||
Supplemental Disclosure of Cash Flow Information
| ||||||||
Cash paid during the period for interest, including capitalized interest of $13,261 and $16,226 at March 31, 2020 and 2019, respectively
|
$
|
141,060
|
$
|
137,481
| ||||
Cash paid for income taxes
|
$
|
2,149
|
$
|
25
| ||||
Supplemental Disclosure of Noncash Activities
| ||||||||
Buyer furnished equipment, capitalized interest and deposits on flight equipment purchases applied to acquisition of flight equipment
|
$
|
191,318
|
$
|
298,962
| ||||
Cash dividends declared on Class A common stock, not yet paid
|
$
|
17,046
|
$
|
14,445
|
Recommended for you...